taxable_sales_allowed: yes report_type: full name_initials: JohnD dob_year: 1976 annual_income: 283500 retirement_age: 65 drift_band_taxfree: 2 # rebalance when drift > 2pp in tax-free accounts drift_band_taxable: 5 # rebalance when drift > 5pp in taxable accounts target_equity_debt_ratio: 90/10 # equity% / bond% — must match targets below target_equity: VTI: pct: 5 VEA: pct: 5 VWO: pct: 20 QQQ: pct: 60 target_debt: AGG: pct: 5 SCHR: pct: 5 real_estate: - name: North Home type: primary estimated_value: 506000 mortgage_balance: 263300 apr: 2.875 monthly_payment: 1655 # monthly P+I - name: South Home type: rental estimated_value: 1183000 mortgage_balance: 365000 apr: 3.5 monthly_rent: 4296 # gross monthly rent monthly_expenses: 420 # insurance + HOA + maintenance monthly_payment: 2812 # monthly mortgage P+I - name: East Home type: rental estimated_value: 718000 mortgage_balance: 280800 apr: 3.5 monthly_rent: 3654 # gross monthly rent monthly_expenses: 420 # taxes + insurance + HOA + maintenance monthly_payment: 2311 # monthly mortgage P+I other_assets: - name: Education Fund description: 529 college savings plan (Fidelity) cash_holding: 241375 - name: CD description: Certificate of Deposit (Fidelity) cash_holding: 26250 accounts: - name: Individual type: taxable company: Fidelity # cash_to_deploy: 10000 holdings: - ticker: SPAXX shares: 142323 - ticker: VWO shares: 688.00 - ticker: VTI shares: 512.96 - ticker: VEA shares: 1954.46 - ticker: QQQ shares: 124.93 - ticker: SCHR shares: 2091.24 - ticker: AGG shares: 421.3 - name: Roth IRA type: roth company: Fidelity holdings: - ticker: SPAXX shares: 394.49 - ticker: VTI shares: 77.02 - name: IRA Tech A type: deferred company: Fidelity holdings: - ticker: SPAXX shares: 30898 - ticker: SCHR shares: 1091.24 - ticker: QQQ shares: 3.47 - name: Rollover Corp A type: deferred company: Fidelity holdings: - ticker: SPAXX shares: 107147 - ticker: VTI shares: 143.85 - name: Roth Corp A type: roth company: Fidelity holdings: - ticker: SPAXX shares: 11712 - name: IRA All type: deferred company: Fidelity holdings: - ticker: SPAXX shares: 1351 - ticker: SCHR shares: 3712.37 - ticker: AGG shares: 104.11